@OP+1u6L3sqs, good point, the numbers don’t exactly add up. I had to read the press release a couple of times to get some answers. The breakdown comes down to savings in OpEx, CapEx, and Stockholder Equity.
The Stockholder Equity part is easy. The quarterly dividend is $0.125 each quarter or $0.50 forward dividend(Year). Latest 10-Q shows 4,276,000,000 shares outstanding. Savings: $2,138,000,000.
Operational Expenses gets a little tricky, because we only know the headcount reduction part; could be other stuff that is considered OpEx. I’m reading reductions of 15,000, ”OR” 15%. The latest 10-K and DEF 14A (Proxy Statement) show 124,800 employees; 15% = 18,720. In the ”CEO Pay Ratio” section of the Proxy Statement, the ”median compensated employee is $100,100”.(1) Savings @ 15% HC reduction and using the “median compensation”: $1,873,872,000.
The remaining cost savings includes focusing on ”capital efficiency and more normalized spending” to reduce Capital Expenditures by 20%. The latest 10-K lists the 2024 Capital Expenditure commitment at $20.4 Billion, so a 20% reduction in 2025 of $4.1 Billion. Finally, reduce non-variable COGS by $1 Billion. The ”Key Priorities” are listed in the Intel Press Release.(2)
Savings:
Dividend: $2.1 B
Headcount: $1.9 B
CapEx Commitment: $4.1 B
COGS: $1.0 B
Marketing/SGA/Bananas/Coffee/ Other OpEx: $.9B
Total: $10.0 B
(1) The “Median Compensated Employee” includes ALL employees, excluding the CEO. Compensation typically includes pay, bonuses, benefits. This metric is used to calculate the CEO Pay Ratio.
(2) Intel News. (2024, August 1). Actions to Accelerate our Progress. Newsroom. https://www.intel.com/content/www/us/en/newsroom/news/actions-accelerate-our-progress.html#gs.ddo0i2
Select Intel Investor Relations SEC Filings links:
https://www.intc.com/filings-reports/all-sec-filings?form_type=10-K&year=2024
https://www.intc.com/filings-reports/all-sec-filings?form_type=10-Q&year=2024
https://www.intc.com/filings-reports/all-sec-filings?form_type=DEF+14A&year=2024